Skip to content

Demo environment. Sample data and demo handoffs only — no real accounts or transactions.

Planning

SWP Calculator

Plan a regular withdrawal from an invested corpus and see how long it could last.

Your numbers

In the first year.

Assumptions

On the balance that remains invested.

Adjusts the estimate for inflation so you can compare it with today’s prices.

Default assumptions are hypothetical round numbers chosen for illustration. They are not forecasts and not a view on any product. Change them to see how sensitive the result is. Defaults last reviewed 4 Oct 2026.

Balance at the end

Illustration

₹40,36,240

After 20 years of withdrawals, at an assumed 7% a year.

Total withdrawn
₹72,00,000
Corpus lasts
20 years+

In plain words

At ₹30,000 a month the corpus could last the full 20 years and still hold about ₹40.36 L at the end.

Balance and withdrawals over time

Sustainable withdrawal
₹37,908
Uses up the corpus exactly over 20 years
Preserving withdrawal
₹28,112
Leaves the corpus intact at the assumed return

Keep this result

Save it, share a link (numbers only — no personal details), or talk it through with a person.

01Method

How this is calculated

The same formulas run on the server and in your browser, documented in plain language. Every assumption is shown beside the result and you can change it.

Default assumptions reviewed
4 Oct 2026
Formula version
1.0.0

The annual return you enter is treated as an effective yearly rate, so twelve monthly steps compound to exactly that rate. Some calculators divide the annual rate by 12 instead, which shows slightly higher values.

i = (1 + r)^(1/12) − 1

Each month’s withdrawal is taken at the start of the month — the conservative timing — and the remaining balance earns the assumed return.

balance = (previous balance − withdrawal) × (1 + i)

An optional yearly increase raises the withdrawal every 12 months, for example to keep pace with inflation. If a withdrawal is larger than the balance, the corpus is treated as used up that month.

The sustainable withdrawal uses up the corpus exactly at the end of the period. The preserving withdrawal leaves the corpus intact at the assumed return.

preserving = corpus × i ÷ (1 + i)

Default assumptions are hypothetical round numbers chosen for illustration. They are not forecasts and not a view on any product. Change them to see how sensitive the result is.

02Questions

Good to know

More about how our tools work: all tool questions.

03Keep exploring

Understand first. Invest second.

Read next

Next step

Numbers are a start. A plan is better.

Take this result into a fuller plan, or talk it through with a CompoundX relationship manager — no obligation.